Home > Income Statement > BL KASHYAP AND SONS

BL KASHYAP AND SONS
Income Statement

COMMUNITY POLL
for BL KASHYAP AND SONS
Please provide your vote to see the results

BL KASHYAP AND SONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹1,110 Cr₹1,158 Cr₹762 Cr₹820 Cr₹769 Cr
     Revenue from property development -₹1.30 Cr₹1.53 Cr₹3.75 Cr₹2.41 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,110 Cr₹1,156 Cr₹761 Cr₹816 Cr₹767 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,110 Cr₹1,158 Cr₹762 Cr₹820 Cr₹769 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.28 Cr₹-3.83 Cr₹-2.57 Cr₹-5.93 Cr₹29 Cr
Cost of Construction and Development ₹532 Cr₹620 Cr₹388 Cr₹385 Cr₹293 Cr
     Opening Raw Materials ₹64 Cr₹70 Cr₹81 Cr₹54 Cr₹45 Cr
     Cost of Land & Construction Materials ₹532 Cr₹615 Cr₹377 Cr₹412 Cr₹301 Cr
     Closing Stock ₹64 Cr₹64 Cr₹70 Cr₹81 Cr₹54 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹18 Cr₹18 Cr₹12 Cr₹15 Cr₹17 Cr
     Electricity & Power ₹18 Cr₹18 Cr₹12 Cr₹15 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹188 Cr₹182 Cr₹127 Cr₹168 Cr₹149 Cr
     Salaries, Wages & Bonus ₹176 Cr₹171 Cr₹118 Cr₹157 Cr₹141 Cr
     Contributions to EPF & Pension Funds ₹8.32 Cr₹7.55 Cr₹5.03 Cr₹7.25 Cr₹5.71 Cr
     Workmen and Staff Welfare Expenses ₹1.92 Cr₹1.18 Cr₹2.32 Cr₹1.53 Cr₹1.07 Cr
     Other Employees Cost ₹1.77 Cr₹1.55 Cr₹1.57 Cr₹1.88 Cr₹1.34 Cr
Operating Expenses ₹230 Cr₹180 Cr₹122 Cr₹167 Cr₹151 Cr
     Sub-contracted / Out sourced services ₹229 Cr₹179 Cr₹122 Cr₹166 Cr₹150 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.61 Cr₹0.41 Cr₹0.26 Cr₹0.38 Cr₹0.77 Cr
General and Administration Expenses ₹50 Cr₹47 Cr₹40 Cr₹46 Cr₹50 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹5.73 Cr₹7.80 Cr₹6.25 Cr₹7.20 Cr₹7.07 Cr
     Other Administration ₹45 Cr₹39 Cr₹34 Cr₹39 Cr₹43 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.03 Cr₹24 Cr₹12 Cr₹24 Cr₹24 Cr
     Bad debts /advances written off -₹23 Cr₹12 Cr₹23 Cr₹21 Cr
     Provision for doubtful debts -₹0.63 Cr₹0.24 Cr₹1.19 Cr₹2.31 Cr
     Losson disposal of fixed assets(net) -₹0.02 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.03 Cr-₹0.43 Cr₹0.01 Cr₹0.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,012 Cr₹1,067 Cr₹699 Cr₹799 Cr₹713 Cr
Operating Profit (Excl OI) ₹98 Cr₹90 Cr₹63 Cr₹21 Cr₹57 Cr
Other Income ₹20 Cr₹2.18 Cr₹25 Cr₹16 Cr₹8.62 Cr
     Interest Received ₹8.93 Cr₹3.15 Cr₹7.16 Cr₹15 Cr₹5.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.61 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Provision Written Back ----₹3.10 Cr
     Foreign Exchange Gains -----
     Others ₹10 Cr₹-0.99 Cr₹18 Cr₹0.10 Cr₹0.43 Cr
Operating Profit ₹118 Cr₹93 Cr₹88 Cr₹37 Cr₹65 Cr
Interest ₹51 Cr₹55 Cr₹59 Cr₹69 Cr₹59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.79 Cr₹6.49 Cr₹5.24 Cr₹5.62 Cr₹2.98 Cr
     Other Interest ₹45 Cr₹48 Cr₹54 Cr₹64 Cr₹56 Cr
PBDT ₹66 Cr₹38 Cr₹29 Cr₹-33 Cr₹5.81 Cr
Depreciation ₹9.74 Cr₹10 Cr₹11 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹57 Cr₹27 Cr₹18 Cr₹-45 Cr₹-6.03 Cr
Exceptional Income / Expenses ₹-36 Cr₹39 Cr₹-18 Cr₹-37 Cr₹-3.55 Cr
Profit Before Tax ₹21 Cr₹66 Cr₹-0.69 Cr₹-82 Cr₹-9.57 Cr
Provision for Tax ₹-1.53 Cr₹22 Cr₹58 Cr₹-19 Cr₹-3.29 Cr
     Current Income Tax ₹8.48 Cr₹2.55 Cr--₹3.88 Cr
     Deferred Tax ₹-10 Cr₹19 Cr₹50 Cr₹-23 Cr₹-4.78 Cr
     Other taxes --₹58 Cr₹-19 Cr₹-2.39 Cr
Profit After Tax ₹22 Cr₹44 Cr₹-58 Cr₹-63 Cr₹-6.28 Cr
Extra items --₹1.06 Cr₹-0.02 Cr₹-0.75 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.41 Cr₹-0.27 Cr---
Consolidated Net Profit ₹22 Cr₹44 Cr₹-57 Cr₹-63 Cr₹-7.03 Cr
Adjustments to PAT -----
Profit Balance B/F ₹55 Cr₹12 Cr₹91 Cr₹147 Cr₹154 Cr
Appropriations ₹77 Cr₹55 Cr₹33 Cr₹84 Cr₹147 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹77 Cr₹55 Cr₹33 Cr₹84 Cr₹147 Cr
Equity Dividend % -----
Earnings Per Share ₹0.96₹1.94₹-2.59₹-2.79₹-0.28
Adjusted EPS ₹0.96₹1.94₹-2.59₹-2.79₹-0.28

Compare Income Statement of peers of BL KASHYAP AND SONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BL KASHYAP AND SONS ₹1,499.6 Cr -1% 0.8% 72.7% Stock Analytics
DLF ₹220,798.0 Cr 0.1% 1.5% 121.1% Stock Analytics
MACROTECH DEVELOPERS ₹123,070.0 Cr -0.7% 6.2% 167.5% Stock Analytics
GODREJ PROPERTIES ₹73,640.7 Cr 3.6% 15.6% 103.9% Stock Analytics
THE PHOENIX MILLS ₹56,350.0 Cr -3.8% 12.4% 125.5% Stock Analytics
OBEROI REALTY ₹53,825.9 Cr 0.4% -1% 68.4% Stock Analytics


BL KASHYAP AND SONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BL KASHYAP AND SONS

-1%

0.8%

72.7%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses